Language selection

Search

2021–2022 Future-Oriented Statement of Operations for the Canadian Food Inspection Agency (unaudited)

for the year ending March 31
(in thousands of dollars)
Forecast
results
2020-21
Planned
results
2021-22
Expenses

Safe food and healthy plants and animals

730,652 745,891

Internal services

175,752 191,158
Total expenses 906,404 937,049
Revenues

Inspection fees

37,954 38,113

Registrations, permits, certificates

8,255 8,304

Miscellaneous fees and services

4,873 4,803

Establishment license fees

1,616 1,510

Administrative monetary penalties

555 532

Grading

92 93

Interest

15 17

Revenues earned on behalf of government

(360) (372)
Total revenues 53,000 53,000
Net cost of operations before government funding and transfers 853,404 884,049

The accompanying notes form an integral part of this Future-Oriented Statement of Operations.

space

Siddika Mithani, Ph.D.
President

Ottawa, Canada
Date: February 3, 2021

space

Dominique Osterrath, CPA, CA
Vice-President, Corporate Management
Branch and Chief Financial Officer

Date: February 1, 2021

Notes to the Future-Oriented Statement of Operations (unaudited)

1. Methodology and significant assumptions

The Future-Oriented Statement of Operations has been prepared on the basis of the government priorities and the Canadian Food Inspection Agency (the Agency) plans as described in the Departmental Plan.

The information in the forecast results for fiscal year 2020-21 is based on actual results as at December 31, 2020 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for the fiscal year 2021-22.

The main assumptions underlying the forecasts are as follows:

These assumptions are made as at December 31, 2020.

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2020-21 and for 2021-22, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Future-Oriented Statement of Operations, the Agency has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on past experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:

After the Departmental Plan is tabled in Parliament, the Agency will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada's accounting policies in effect for fiscal year 2020-21, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

a) Expenses

Transfer payments are recorded as an expense in the year the transfer is authorized and all eligibility criteria have been met by the recipient.

Other expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provisions for bad debts, and inventory obsolescence, as well as utilization of inventories and prepaid expenses, and other are also included in other expenses.

b) Revenues

Revenues from regulatory fees, permits and certificates are recognized based on the services provided in the fiscal year.

Funds received from external parties for specified purposes are recorded upon receipt as deferred revenue. These revenues are recognized in the period in which the related expenses are incurred.

Deferred revenue consists of amounts received in advance of the delivery of goods and rendering of services that will be recognized as revenue in a subsequent fiscal year as it is earned.

Other revenues are recognized in the period the event giving rise to the revenues occurred. Revenues that are non-respendable are not available to discharge the Agency's liabilities. Although the deputy head is expected to maintain accounting control, he or she has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the Agency's gross revenues.

4. Parliamentary authorities

The Agency is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the Agency differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in 1 year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Agency has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

(a) Reconciliation of net cost of operations to requested authorities
(in thousands of dollars)
Forecast
results
2020-21
Planned
results
2021-22
Net cost of operations before government funding and transfers 853,404 884,049
Adjustment for items affecting net cost of operations but not affecting authorities:

Amortization of tangible capital assets

(41,025) (41,381)

Gain (loss) on disposal of tangible capital assets

171 157

Services provided without charge by other government departments

(74,082) (75,134)

Increase (decrease) in prepaid expenses

(36) 587

Increase (decrease) in inventory

(48) (69)

Decrease (increase) in vacation pay and compensatory leave

(4,245) (4,664)

Spending of revenues pursuant to Section 30 of the Canadian Food Inspection Agency Act Table note 1

53 000 53 000

Decrease (increase) in employee future benefits

(1,479) (1,352)

Decrease (increase) in allowance for Expired Collective Agreements

14,190 (2,734)

Decrease (increase) in allowance for bad debt expense

38 180

Post-capitalization of tangible capital assets

0 201

Total items affecting net cost of operations but not affecting authorities

(53,516) (71,209)
Adjustment for items not affecting net cost of operations but affecting authorities:

Acquisition of tangible capital assets

20,921 33,763

Proceeds from disposal of tangible capital assets

(381) (413)

Total items not affecting net cost of operations but affecting authorities

20,540 33,350
Requested authorities forecasted to be used 820,428 846,190
(b) Authorities requested (in thousands of dollars)
Forecast
results
2020-21
Planned
results
2021-22
Authorities requested

Vote 1: operating expenditures

670,559 639,717

Vote 5: capital expenditures

24,921 33,763

Statutory contributions to employee benefits plans

90,047 81,539

Statutory compensation payments

12,500 12,500

Statutory authority for spending of revenues pursuant to section 30 of the Canadian Food Inspection Agency Act Table note 1

72,072 78,671
Total authorities requested 870,099 846,190
Less: Estimated unused authorities

Vote 1: operating expenditures

20,000 0

Vote 5: capital expenditures

4,000 0

Statutory authority for spending of revenues pursuant to section 30 of the Canadian Food Inspection Agency Act Table note 1

25,671 0
Requested authorities forecasted to be used 820,428 846,190

Table note

Table note 1

The statutory authority for spending of revenues includes the portion available from prior years (amounts of $19,071,406 and $25,671,000 for fiscal years 2020-21 and 2021-22, respectively). Those amounts are in addition to the main estimates figure ($53,000,000) for that statutory authority.

Return to Table note 1  referrer

Date modified: